Rating Rationale
June 03, 2021 | Mumbai
Competent Automobiles Company Limited
Ratings reaffirmed at 'CRISIL BBB+ / CRISIL A2 '; outlook revised to 'Positive'
 
Rating Action
Total Bank Loan Facilities RatedRs.166 Crore
Long Term RatingCRISIL BBB+/Positive (Outlook revised from 'Stable' and rating reaffirmed)
Short Term RatingCRISIL A2 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised outlook on long-term ratings of Competent Automobiles Co. Ltd (CACL) to ‘Positive’ from ‘Stable’ while reaffirming the ratings at ‘CRISIL BBB+/CRISIL A2’.

 

The revision in outlook reflects CRISIL’s belief that CACL’s business risk profile will continue to improve despite the impact of Covid induced lockdowns in fiscal 2021 and 2022. This is on the back of showcasing significant improvement in revenue and operating profit in fiscal 2021 compared to CRISIL Ratings’ expectation of a decline. Improvement was led majorly by revival in passenger vehicle demand in second half of fiscal 2021 and increased market penetration for CACL. CRISIL Ratings’ expects sales of passenger vehicles to improve in fiscal 2022 and a long standing presence in the market should benefit CACL’s business risk profile over the medium term.

 

However, the prolonged impact of Covid-19 outbreak will be monitored and any larger than expected impact on the performance of CACL will be a key rating sensitivity factor.

 

Financial risk profile continues to remain strong as reflected by healthy capital structure and comfortable debt protection metrics. Gearing is estimated to have improved from 0.43 times as on March 31, 2020 to less than 0.4 times as on March 31, 2021. Interest coverage is estimated to have improved from 3.31 times for fiscal 2020 to more than 4 times for fiscal 2021 largely on account of improved operating profitability leading to lower reliance on external debt to fund incremental working capital requirements.

 

The ratings continue to reflect the company’s established position in the automobile dealership market in Delhi, Haryana, and Himachal Pradesh; and above-average financial risk profile. These strengths are partially offset by exposure to risks associated with principal concentration, and intense competition.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position in Delhi, Haryana and Himachal Pradesh

Strong market position—supported by over 30 years of association with Maruti Suzuki India Ltd (MSIL; ‘CRISIL AAA/Stable/CRISIL A1+’)—supports business risk profile. The company currently has 26 showrooms, 6 E-outlets, and 17 workshops; and has consistently received approvals from the principal for opening showrooms in New Delhi and Himachal Pradesh.

 

Awards from MSIL, including for highest sales and customer satisfaction, ensure quality of services offered. After having registered a decline in revenue in last two fiscals, revenue is estimated to have improved in fiscal 2021 on the back of growth in volume.

 

  • Healthy financial risk profile

Financial risk profile is likely to remain supported by efficient working capital management and healthy cash accrual. Networth was estimated around Rs 270 crore as on March 31, 2021, with TOL/TNW ratio low at around 0.4 times. Debt protection metrics were also healthy, with interest coverage and NCAAD ratios estimated at over 4 times and 0.3 time, respectively, for fiscal 2021.

 

Weakness:

  • Exposure to risks associated with principal concentration, and intense competition

Exclusive dealership for MSIL cars exposes the company to risks associated with decline in principal’s revenue and profitability. Furthermore, the agreement with MSIL does not guarantee CACL exclusivity in Delhi, resulting in competition from around 12 other MSIL dealers; apart from dealers of other original equipment manufacturers (OEMs).

 

Amid increasing pricing pressure, automotive OEMs have cut costs, consequently reducing commission to dealers, as reflected in median operating margin estimated at 2.9% over the five fiscals through 2021. The OEMs also encourage more dealerships (thereby increasing competition) to improve market penetration and sales.

Liquidity: Strong

Cash accrual is expected to remain healthy over Rs 30 crore in fiscal 2022 and beyond and will thus be healthy against nominal yearly debt obligation of around Rs 1 crore. Cash accrual should be sufficient to fund majority of incremental working capital requirement and debt obligation, leading to limited dependence on bank borrowing. Bank limit utilisation averaged 17% during the six months through March 2021 and should remain stable, supported by efficient working capital management.

 

Liquidity is further supported by healthy cash and bank balance of Rs 28 crore maintained as unencumbered fixed deposits at end of March, 2021. This is over and above cash balance of around Rs 10 crore kept in current account. Further, the promoter has continued to extend unsecured loans, which reduced to Rs 13.5 crore as on March 31, 2021 from Rs 23.3 crore as on March 31, 2020.

Outlook: Positive

CACL should continue to benefit from its established market position and healthy relationship with MSIL.

Rating Sensitivity factors

Upward factors

* Sales growth of over 10% while maintaining operating profitability over 3%

* Improved financial risk profile, esp. liquidity

 

Downward factors

* Decline in sales by over 30% or stretch in working capital cycle or deterioration in operating margin slipping below 3% on a sustainable basis

* Large debt-funded capex impacting financial risk profile, esp. liquidity

About the Company

CACL was incorporated in 1985 by Mr Raj Chopra and went public in 1996. The company is an authorised dealer for MSIL in Delhi, Haryana, and Himachal Pradesh. It is listed on the Bombay Stock Exchange.

Key Financial Indicators

As on / for the period ended March 31

 

2020

2019

Operating income

Rs crore

1,165.87

1,240.83

Reported profit after tax (PAT)

Rs crore

40.36

15.81

PAT margins

%

3.46

1.27

Adjusted debt/adjusted networth

Times

0.43

0.51

Interest coverage

Times

3.48

3.93

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s) 

ISIN

Name of Instrument

Date of Allotment

Coupon

Rate (%)

Maturity Date

Issue Size

(Rs Cr)

Complexity Level

Rating Assigned with Outlook

NA

Bank Guarantee

NA

NA

NA

2.5

NA

CRISIL A2

NA

Cash Credit

NA

NA

NA

46.3

NA

CRISIL BBB+/Positive

NA

Inventory Funding Facility

NA

NA

NA

117

NA

CRISIL BBB+/Positive

NA

Proposed fund based bank limits

NA

NA

NA

0.2

NA

CRISIL BBB+/Positive

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 163.5 CRISIL BBB+/Positive   -- 22-09-20 CRISIL BBB+/Stable 06-05-19 CRISIL BBB+/Positive 03-07-18 CRISIL BBB+/Positive CRISIL BBB+/Stable
      --   -- 30-07-20 CRISIL BB+ /Stable(Issuer Not Cooperating)*   -- 29-06-18 CRISIL BBB+/Positive --
Non-Fund Based Facilities ST 2.5 CRISIL A2   -- 22-09-20 CRISIL A2 06-05-19 CRISIL A2 03-07-18 CRISIL A2 CRISIL A2
      --   -- 30-07-20 CRISIL A4+ (Issuer Not Cooperating)*   -- 29-06-18 CRISIL A2 --
All amounts are in Rs.Cr.
* - Issuer did not cooperate; based on best-available information
Annexure - Details of Bank Lenders & Facilities
Facility Name of Lender Amount (Rs.Crore) Rating
Bank Guarantee State Bank of India 1.5 CRISIL A2
Bank Guarantee State Bank of India 1 CRISIL A2
Cash Credit HDFC Bank Limited 40 CRISIL BBB+/Positive
Cash Credit State Bank of India 6.3 CRISIL BBB+/Positive
Inventory Funding Facility HDFC Bank Limited 70 CRISIL BBB+/Positive
Inventory Funding Facility HDFC Bank Limited 35 CRISIL BBB+/Positive
Inventory Funding Facility State Bank of India 6 CRISIL BBB+/Positive
Inventory Funding Facility State Bank of India 6 CRISIL BBB+/Positive
Proposed Fund-Based Bank Limits Not Applicable 0.2 CRISIL BBB+/Positive

This Annexure has been updated on 21-Sep-2021 in line with the lender-wise facility details as on 06-Sep-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Criteria for rating trading companies
Rating Criteria for Retailing Industry
CRISILs Criteria for rating short term debt
The Rating Process

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Himank Sharma
Associate Director
CRISIL Ratings Limited
D:+91 124 672 2152
Himank.Sharma@crisil.com


ANKUR KALRA
Manager
CRISIL Ratings Limited
D:+91 22 3342 8019
Ankur.Kalra@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html